Make your own free website on Tripod.com
math
1/4 set @ 5 lb   9.2 oz = $6.30 - $12.30

1/8 set @ 3 lb 14.9 oz = $5.30 - $10.35 (SELL @ 5 lbs)


MechWarrior Terrain @ 18+
Quantity
Each
Set of 7
18+ Set
Cost
Wholesale
Profit
18+ (@21) $  2.62 $18.34 $49.00 $26.55 $35.00 $22.45 / 8.45
7 $  2.86 $19.00 $57.00 $  8.85 $10.15 /
1 $  3.50 $24.50 $63.00 $  1.25 $2.25 /
1 (GCG tree) $  3.50 $24.50 $63.00 $  1.25 $2.25 /
1 (WS tree) $  5.00 $17.25 $  3.50 $2.00 /
3x3 Mat $15.00 $8.60 $10.00 $6.75 / 1.40
3x4 Mat $15.00 $9.10 $10.00 $6.25 / 1.25


Battle Mats @ 1 unit (Cost $8.60 or $9.10 each)
Quantity
3 x 3
3 x 4
Felt
$2.00
$2.50
1/2 Can Fleck-stone
$3.50
$3.50
Marks-a-lot
$0.25
$0.25
1/6 Can Clear Matte
$0.50
$0.50
Labor
$2.00
$2.00
Bag & Tag
$0.35
$0.35
TOTAL COST
$8.60
$9.10



Hardboard @ 8 sets (Cost $188.00 @ $26.55 each)
Quantity
Sets
Order
Hours
Cost
Per Set
4' x 8' 1/8" Tempered HB 8 Entire Sets
1
3
$6.00 $0.75
1/2 Plastruct C. Wall Pack
"
2
1
$5.00 $0.60
1 Can Gray Primer
"
3
.5
$2.50 $0.30
1/4 Elmer's Glue
"
4a
1
$1.00 $0.15
1/4 Bag Blended Turf
"
4b
.5
$2.00 $0.25
1/4 Bag Free Gravel
"
4c
.5
1/4 Blue Paints
"
4d
.5
1/4 Masking Tape
"
4e
.5
$1.00 $0.15
1 Can Fleck-stone
"
5
1
$7.00 $0.90
1 Can Topcoat Clear Matte
"
6
1
$2.50 $0.30
1 Bottle Water Effects
"
7
1
$11.00 $1.40
Labor
"
-
15
$150.00 $18.75
Trees (GCG Pine) $24.00 $3.00
TOTAL COST $188.00 $26.55



MechWarrior Trees @ 20 (Cost $45.50 @ $2.25 each)
Quantity
Size
Item
Cost
Per Tree
12-14 trees 28 Deciduous Tree Armatures $10.00 $0.50
2 bags 1 qt Dark Green Clump-Foliage $10.00 $0.50
1 bag 60 sq. in. Late Fall Foliage $3.50 $0.175
12.16 sticks Small Glue Sticks $2.00 $0.10
Labor 2 hours $20.00 $1.00
TOTAL COST $45.50 $2.25
20 GCG
4 inch Pine Tree
Finished Tree
$20.00
$1.00